10y | 5y | 3y | 1y | |
---|---|---|---|---|
ROIC average % | 18.1 | 18.6 | 16.67 | 15 |
BPS ygrowth % | 26.1 | 27.9 | 26.7 | 22.2 |
EPS ygrowth % | NAN | 13.6 | 12.9 | 16.1 |
RPS ygrowth % | 38.1 | 22.6 | 22.2 | 11.3 |
FCFPS ygrowth % | NAN | 10.6 | 19.4 | -13.7 |
OCFPS ygrowth % | NAN | 14.3 | 23.8 | -1.3 |
Dividend ygrowth % | INF | 20.1 | 27.7 | 25 |
TTM | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC % | 15 | 17 | 18 | 17 | 26 | 18 | 29 | 30 | 27 | -16 | -96 | -38 |
BPS | 4.02 | 4.07 | 3.33 | 2.54 | 2 | 1.46 | 1.19 | 0.83 | 0.53 | 0.39 | 0.26 | 0.4 |
EPS | 0.71 | 0.72 | 0.62 | 0.42 | 0.5 | 0.34 | 0.38 | 0.28 | 0.15 | -0.07 | -0.24 | -0.14 |
RPS | 1.74 | 1.77 | 1.59 | 1.33 | 0.97 | 0.66 | 0.64 | 0.53 | 0.35 | 0.15 | 0.08 | 0.07 |
FCFPS | 0.62 | 0.63 | 0.73 | 0.8 | 0.37 | 0.27 | 0.38 | 0.24 | 0.21 | -0.11 | -0.1 | -0.12 |
OCFPS | 0.73 | 0.74 | 0.75 | 0.81 | 0.39 | 0.29 | 0.38 | 0.24 | 0.21 | -0.11 | -0.1 | -0.12 |
EbitdaMarge % | 56.6 | 63.8 | 59 | 53.4 | 55.4 | 36.9 | 59.5 | 48.4 | 41.1 | 55 | 311.1 | 219.7 |
Divi (Mio) | 0 | 2.5 | 2 | 1.2 | 1.2 | 1.2 | 1 | 0 | 0 | 0 | 0 | 0 |
Divi/Share | 0 | 0.05 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 | 0 |
SharesOut (Mio) | 50 | 50 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 45 | 43 | 39 |
2024-06-30 Q4 | 2023-12-31 Q2 | 2023-06-30 Q4 | 2022-12-31 Q2 | 2022-06-30 Q4 | 2021-12-31 Q2 | 2021-06-30 Q4 | 2020-12-31 Q2 | 2020-06-30 Q4 | 2019-12-31 Q2 | 2019-06-30 Q4 | 2018-12-31 Q2 | 2018-06-30 Q4 | 2017-12-31 Q2 | 2017-06-30 Q4 | 2016-12-31 Q2 | 2016-06-30 Q4 | 2015-12-31 Q2 | 2015-06-30 Q4 | 2014-12-31 Q2 | 2014-06-30 Q4 | 2013-12-31 Q2 | 2013-06-30 Q4 | 2013-03-31 Q3 | 2012-12-31 Q2 | 2012-09-30 Q1 | 2012-06-30 Q4 | 2012-03-31 Q3 | 2012-01-31 Q2 | 2011-09-30 Q1 | 2011-06-30 Q4 | 2011-03-31 Q3 | 2011-01-31 Q2 | 2010-09-30 Q1 | 2010-06-30 Q4 | 2010-03-31 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 1.1 | 0.64 | 0.99 | 0.59 | 0.83 | 0.5 | 0.65 | 0.32 | 0.46 | 0.21 | 0.46 | 0.18 | 0.39 | 0.14 | 0.2 | 0.14 | 0.11 | 0.04 | 0.05 | 0.03 | 0.05 | 0.02 | 0.04 | 0.01 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 |
EPS | 0.49 | 0.22 | 0.39 | 0.23 | 0.3 | 0.12 | 0.37 | 0.13 | 0.32 | 0.02 | 0.29 | 0.08 | 0.25 | 0.03 | 0.09 | 0.05 | 0 | -0.07 | -0.07 | -0.17 | -0.06 | -0.08 | -0.07 | -0.05 | -0.12 | -0.08 | -0.08 | -0.08 | -0.08 | -0.09 | -0.09 | -0.09 | -0.09 | -0.1 | -0.1 | -0.1 |
BPS | 4.02 | 3.56 | 3.33 | 2.82 | 2.54 | 2.17 | 2 | 1.61 | 1.49 | 1.2 | 1.18 | 0.87 | 0.83 | 0.53 | 0.52 | 0.41 | 0.39 | 0.2 | 0.25 | 0.3 | 0.39 | 0.29 | 0.39 | 0.39 | 0.28 | 0.32 | 0.44 | 0 | 0 | 0 | 0.54 | 0 | 0 | 0 | 0.87 | 0 |
FCFPS | 0.21 | 0.42 | 0.31 | 0.42 | 0.45 | 0.35 | 0.2 | 0.17 | 0.18 | 0.09 | 0.23 | 0.14 | 0.16 | 0.08 | 0.09 | 0.11 | -0.04 | -0.07 | -0.04 | -0.07 | -0.05 | -0.07 | -0.11 | -0.05 | -0.09 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.1 | -0.1 | -0.1 |
OCFPS | 0.21 | 0.53 | 0.32 | 0.43 | 0.46 | 0.35 | 0.2 | 0.19 | 0.19 | 0.1 | 0.23 | 0.15 | 0.16 | 0.08 | 0.09 | 0.11 | -0.04 | -0.07 | -0.04 | -0.07 | -0.05 | -0.07 | -0.11 | -0.05 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.08 | -0.1 | -0.1 | -0.1 |
CashPS | 6.58 | 3.48 | 3.17 | 2.85 | 2.46 | 2 | 1.67 | 1.5 | 1.35 | 1.19 | 1.71 | 0.86 | 0.76 | 0.54 | 0.48 | 0.39 | 0.3 | 0.17 | 0.24 | 0.28 | 0.37 | 0.26 | 0.35 | 0.36 | 0.29 | 0.33 | 0.43 | 0 | 0 | 0 | 0.58 | 0 | 0 | 0 | 0.89 | 0 |
totalDeptPS | 0 | -0.42 | -0.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
CapexPS | 0.01 | 0.11 | 0.01 | 0.01 | 0.01 | 0 | 0 | 0.02 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |